$245,000
NAL Estimated Property Value7419 Imperial Dr, Amarillo, TX, 79121
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,712 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-1590-1275
Lot Number24
SubdivisionPuckett West # 2
Land UseResidential
Legal DescriptionPUCKETT WEST # 2, LOT 024, BLK 0013
Census Tract021603
Assessed Land Value$23,958
Assessed Improvement Value$196,851
Assessment Year2025
About this property
Keenly located in a well-established neighborhood, this nicely updated home blends the timeless Cervin build with fresh, modern appeal. Thoughtful updates throughout this 3 bedroom, 2 bath home offer move-in ready feel while still preserving the homes original charm & quality. New flooring, new roof, newer cabinets & a new fence are a few of the things that are noted to be updated by the seller.
Investor Tools
$245,000
Estimated Property Value
$207,691Estimated Mortgage Balance
$37,309Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,326
$220,809
2025
$23,958
$196,851
$220,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,326
$220,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Fha
$220,924
Yes
First
Feb 15, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,691
$37,309
15%
85%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,325/mo
+$75/mo
6.9%
