$475,000
NAL Estimated Property Value7422 Mount St, Houston, TX, 77088
Off Market
Highlights
Interior
Exterior
Lot Size1,951 sqft
Building Information
Year Built2022
Land Information
APN1441540010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 MOUNT HEIGHTS
Census Tract533301
Assessed Land Value$18,038
Assessed Improvement Value$164,867
Assessment Year2025
About this property
Land Ready for Development!
Investor Tools
$475,000
Estimated Property Value
$414,657Estimated Mortgage Balance
$60,343Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,898
$182,905
2025
$18,038
$164,867
$182,905
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,898
$182,905
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$441,849
Yes
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,657
$60,343
12%
87%
$2,650/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,650/mo
$-928/mo
4.4%
