$364,000
NAL Estimated Property Value7424 Cascade Court, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size9,487 sqft
Building Information
Year Built1995
Stories2
Garage Spaces2
Land Information
APN40995H-1-13R
Lot Number13R
SubdivisionSutter's Mill Addition
Land UseResidential
Legal DescriptionSUTTER'S MILL ADDITION BLOCK 1 LOT 13R
Census Tract113925
Assessed Land Value$55,000
Assessed Improvement Value$309,000
Assessment Year2025
About this property
Recently completely remodeled. Quart vanity tops with new faucets. Granite kitchen countertops with new sink, faucet and disposal. New kitchen appliances. New carpet, fresh paint, new ceiling fans and light fixture. New door knobs and roof replaced in 2019. All new gutters. Won't last long!!!
Investor Tools
$364,000
Estimated Property Value
$234,964Estimated Mortgage Balance
$129,036Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,401
$364,000
2025
$55,000
$309,000
$364,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,401
$364,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Va
$263,934
Yes
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,964
$129,036
35%
65%
$1,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,583/mo
+$1,447/mo
10.0%
