$207,641
NAL Estimated Property Value7431 Water Park Lane, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,664 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1095890000023
Lot Number23
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 23 BLK 7 017*W3466200-006-007-023 WILLOWOOD SEC 6
Census Tract534002
Assessed Land Value$37,584
Assessed Improvement Value$170,057
Assessment Year2025
About this property
Must have approval letter of proof of funds.
Investor Tools
$207,641
Estimated Property Value
$0Estimated Mortgage Balance
$207,641Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,246 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,032
$207,641
2025
$37,584
$170,057
$207,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,032
$207,641
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$207,641
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.0%
