$159,350
NAL Estimated Property Value7435 Scenic Drive, Lone Oak, TX, 75453
$160,476 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Range, Electric Water Heater, Refrigerator
Exterior
Lot Size12,349 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Land Information
APN4758-000M-0180-50
Lot Number18,20
SubdivisionRolling Hills Sec 2
Land UseResidential
Legal DescriptionS4758 ROLLING HILLS SEC 2 BLK M LOT 18 & 20 ACRES .2835
Census Tract960700
Assessed Land Value$24,700
Assessed Improvement Value$134,650
Assessment Year2025
About this property
Nice home across the street from the lake with lake views. The living room is open to the kitchen and dinning area with breakfast bar and has nice granite tops. Two bedroom layout out with one bathroom. Large yard with fencing. Neighborhood has parks and boat ramp available.
Investor Tools
$159,350
Estimated Property Value
$130,333Estimated Mortgage Balance
$29,017Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$160,475
Rent-to-Value Ratio: 0.72%
Rent Estimate
$956 /month
Positive
Cash Flow Estimate:
$319 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$858
$159,350
2025
$24,700
$134,650
$159,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$858
$159,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$143,267
Yes
First
Sep 13, 2021
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,333
$29,017
18%
82%
$859/mo
