Last 24 Hours
$375,000
NAL Estimated Property Value744 Cottletown Rd, Smithville, TX, 78957
Off Market
— Beds
— Bath
1,800 Sq Ft
Built in 2016Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5.96 acres
Building Information
Year Built2016
Land Information
APNR64020
SubdivisionDrumgoole, Thomas
Land UseResidential
Legal DescriptionA151 DRUMGOOLE, THOMAS,MODULAR HOME, S/N 9999999999, L/N UNK9999999 ACRES 5.962
Census Tract950503
Assessed Land Value$34,784
Assessed Improvement Value$240,174
Assessment Year2025
About this property
Almost 6 acres nestled between Bastrop and Buescher State Parks !! This property has TWO, yes I said 2 septics , a water meter and electric meter ~ Nice trees along the back tree line, was in the fires, but is coming back nicely ~ Half way between Bastrop and Smithville in the Alum Creek Area
Investor Tools
$375,000
Estimated Property Value
$217,962Estimated Mortgage Balance
$157,655Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,323
$274,958
2025
$34,784
$240,174
$445,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,323
$274,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countryplace Mortgage Ltd
Fha
$281,297
Yes
First
Oct 29, 2015
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,962
$187,038
46%
58%
$1,687/mo
12.4%