$354,160
NAL Estimated Property Value7442 Rivercane Shore Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dryer, Washer, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,625 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN4757-05-004-0300-907
Lot Number30
SubdivisionLakeview Retreat Sec 5
Land UseResidential
Legal DescriptionLAKEVIEW RETREAT SEC 5, BLOCK 4, LOT 30
Census Tract672907
Assessed Land Value$34,678
Assessed Improvement Value$319,482
Assessment Year2025
About this property
Beautiful newly constructed Contemporary design with 4 Beds and 2-1/2 bath. Gorgeous Lake view with plenty of natural lights, windows, new appliances. Tank less Gas Heater, 2 USB outlets, Smart home technology which consist of smart lighting, wireless security and more.
Investor Tools
$354,160
Estimated Property Value
$255,907Estimated Mortgage Balance
$98,253Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,125 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,592
$354,160
2025
$34,678
$319,482
$354,160
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,592
$354,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$284,041
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,907
$98,253
27%
72%
$1,703/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,703/mo
+$1,347/mo
10.3%
