$248,000
NAL Estimated Property Value7442 Soledad Drive, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,759 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5025-03-001-0100-907
Lot Number10
SubdivisionMission Bend South Sec 3
Land UseResidential
Legal DescriptionMISSION BEND SOUTH SEC 3, BLOCK 1, LOT 10
Census Tract672604
Assessed Land Value$74,100
Assessed Improvement Value$157,900
Assessment Year2025
About this property
Completely remodel house in and out with upgrade bathrooms and kitchen with new appliances, new paint and carpet. House has 4 bedrooms and a converted garage to a huge game-room or bonus room with A/C and window. New drive-way and nice patio in the backyard with storage shelve.
Investor Tools
$248,000
Estimated Property Value
$147,464Estimated Mortgage Balance
$100,536Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,941
$232,000
2025
$74,100
$157,900
$232,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,941
$232,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$171,731
Yes
First
Apr 19, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,464
$100,536
40%
59%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,030/mo
+$1,196/mo
10.8%
