$235,000
7447 Cambridge Street, Houston, TX, 77054
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Full Size, Refrigerator, Dishwasher
FlooringLaminate, Tile
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1147400010007
SubdivisionCity Place
Land UseResidential
Legal DescriptionUNIT 7 CITY PLACE SEC 1
Census Tract314001
Assessed Land Value$80,000
Assessed Improvement Value$183,870
Assessment Year2025
About this property
Well kept 2 story town home. large master bedroom has a big closet and hidden storage room inside of closet. 2 story high ceiling in foyer. Spacious family room has courtyard view. Lots of windows. Laminate wood floor ( no carpet). Washer/dryer in garage. EZ access to guests parking.
Investor Tools
$85,396Estimated Mortgage Balance
$178,474Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,583 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$590/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$455
$263,870
2025
$80,000
$183,870
$263,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$455
$263,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everbank.Com
Conventional
$129,700
No
First
Oct 24, 2011
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,396
$178,474
67%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$590/mo
+$1,080/mo
7.6%
