$311,000
NAL Estimated Property Value7449 Buckskin Court, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,703 sqft
Building Information
Year Built1993
Stories2
Garage Spaces2
Land Information
APN31565-82-19
Lot Number19
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 82 LOT 19
Census Tract113918
Assessed Land Value$60,000
Assessed Improvement Value$218,716
Assessment Year2025
About this property
Great home with fresh paint on a HUGE lot on a cul de sac! Updates include all bathrooms, luxurious hardwood floors, fresh carpet and the garage doors were recently replaced. The Master suite has a large sitting area big enough for a home office, nursery or workout room. Highly sought after KellerISD. Across from Arcadia Trail Park. Foundation work has been done and has a transferable warranty. Achosa Home warranty in place.
Investor Tools
$311,000
Estimated Property Value
$167,068Estimated Mortgage Balance
$143,932Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
$64/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,012
$278,716
2025
$60,000
$218,716
$278,716
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,012
$278,716
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$190,000
No
First
Mar 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,068
$143,932
46%
54%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,204/mo
+$1,246/mo
9.5%
