$318,000
NAL Estimated Property Value7455 Hana Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,148 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN79-1401-0020-0250-00
Lot Number25
SubdivisionRosewood Estates Section One
Land UseResidential
Legal DescriptionLOT 25 BLK 2 ROSEWOOD ESTATES SECTION ONE (2020 PLAT C1-3878-80 CCMR FILED 05/10/2019)
Census Tract012513
Assessed Land Value$69,713
Assessed Improvement Value$256,981
Assessment Year2025
About this property
BEAUTIFUL HOUSE 4 BEDROOMS 3,5 BATHS 2 CAR GARAGE TILE FLOORS GRANITE TOPS HIGH CEILINGS COVERED PATIO FENCED UNDER CONSTRUCTION ,INSULATION ON CEILINGS FOAM WALLS FIBRER GLASS BATTS,FOAM MOLDINGS ON WINDOWS,CUSTOM CABINETS QUARTZ COUNTERS TOPS INTERIOR CEILINGS HEIGHT FROM 9 TO 14 FT FRONT /MAIN DOOR 8 FT HEIGHT X 42" WIDE, PORCELANITE TILE ON ALL AREAS,CHANDELIERS,LAMPS, HIDDEN LAMPS, RECESSED LIGHTS BATH LIGHTS VANITY LIGHTS SECURITY LIGHTS ALL LED,TANKLESS WATER HEATER. ROSEWOOD SUBDIVISION IS ACROSS SUMERHILL SUBDIVISION ON FM 1732.
Investor Tools
$318,000
Estimated Property Value
$0Estimated Mortgage Balance
$318,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,869
$287,668
2025
$69,713
$256,981
$326,694
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,869
$287,668
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$318,000
100%
0%
$0/mo
