$230,000
NAL Estimated Property Value7458 Navidad Rd, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Electric Cooktop, Dishwasher
Exterior
Lot Size5,759 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5025-03-007-0280-907
Lot Number27,28
SubdivisionMission Bend South Sec 3
Land UseResidential
Legal DescriptionMISSION BEND SOUTH SEC 3, BLOCK 7, LOT 27,28 (PT), PARCEL 28
Census Tract672604
Assessed Land Value$66,690
Assessed Improvement Value$144,016
Assessment Year2025
About this property
Welcome home! This beautiful home features large open living room space with a built in sunroom. Enjoy the winter next to the cozy fireplace and hot summers out in the spacious backyard. Great for a homeowner or investor.
Investor Tools
$230,000
Estimated Property Value
$119,828Estimated Mortgage Balance
$110,172Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,327
$210,706
2025
$66,690
$144,016
$210,706
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,327
$210,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phuong Nguyen
Purchase Money Mortgage
$130,000
No
First
Mar 11, 2022
Mar 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,828
$106,172
46%
52%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,000/mo
+$722/mo
9.0%
