$450,000
746 GOLD BEACH Drive, Canutillo, TX, 79835
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringTerrazzo
Exterior
Lot Size14,863 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNC102-000-0150-3300
Lot Number33
SubdivisionCanutillo Heights #2
Land UseResidential
Legal DescriptionBLK 15 CANUTILLO HEIGHTS #2 LOT 33
Census Tract010231
Assessed Land Value$83,874
Assessed Improvement Value$368,411
Assessment Year2025
Investor Tools
$213,696Estimated Mortgage Balance
$239,304Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$452,285
2025
$83,874
$368,411
$452,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$452,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Va
$267,630
Yes
First
Oct 21, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,696
$239,304
52%
47%
$1,605/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,605/mo
$-244/mo
3.6%
