$190,000
NAL Estimated Property Value746 S Fm 908, Rockdale, TX, 76567
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size1.46 acres
Building Information
Year Built1998
Garage Spaces2
Land Information
APNR10289
Land UseResidential
Legal DescriptionA0720 ALLEN, WILLIAM,1.464 ACRES
Census Tract950700
Assessed Land Value$84,910
Assessed Improvement Value$37,340
Assessment Year2025
About this property
WITHIN AN HOURS DRIVE TO AUSTIN, TEMPLE, BRYAN-COLLEGE STATION! WON'T LAST LONG!!! Located just outside city limits. Well taken care of home, large covered wooded front deck, nice covered back wooden deck, mature trees, various fenced off areas, approx. 18' x 24' metal shop w/ sliding garage door w/ 220 elect., approx. 12' x 24' metal storage building, approx. 15' x 45' metal older barn w/ 3 stalls w/ fenced in area behind it for animals, nicely finished out insulated garage w/ insulated garage door.
Investor Tools
$190,000
Estimated Property Value
$111,241Estimated Mortgage Balance
$78,759Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,041
$122,250
2025
$84,910
$37,340
$122,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,041
$122,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Fha
$128,135
Yes
First
Sep 18, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,241
$78,759
41%
59%
$769/mo
