Last 24 Hours
$538,000
NAL Estimated Property Value7460 W Hwy 31 County Road 1500, Athens, TX, 75751
$699,400 ARV
Off Market
3 Beds
2 Bath
1,689 Sq Ft
$413.85 / sqft
Built in 2001Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesDishwasher, Refrigerator
FlooringConcrete, Laminate
Exterior
Exterior FeaturesStorage
Lot Size17.28 acres
Building Information
Year Built2001
Garage Spaces5
Land Information
APN0800-1050-0A00-00
SubdivisionAb 0800 C M Walters Sur
Land UseResidential
Legal DescriptionAB 800 C M WALTERS SUR, TR 105A **LIFE ESTATE DAVID & THELMA MARSH**
Census Tract951201
Assessed Land Value$201,156
Assessed Improvement Value$286,812
Assessment Year2025
About this property
The property has everything you could want in a country property, Barndominium, party cabana, outdoor kitchen with bath and outdoor shower, greenhouse, fruit orchard, pole barn, workshop, potting shed, RV hook up, storage building, live creek, pond, wildlife, fishing and even a fish cleaning table.
Investor Tools
$538,000
Estimated Property Value
$461,723Estimated Mortgage Balance
$76,277Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$699,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,398
$487,968
2025
$201,156
$286,812
$487,968
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,398
$487,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Commercial
$500,000
No
First
Apr 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$461,723
$76,277
14%
86%
$2,998/mo
12.4%