$308,000
NAL Estimated Property Value7461 Hana Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,148 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN79-1401-0020-0240-00
Lot Number24
SubdivisionRosewood Estates Section One
Land UseResidential
Legal DescriptionLOT 24 BLK 2 ROSEWOOD ESTATES SECTION ONE (2020 PLAT C1-3878-80 CCMR FILED 05/10/2019)
Census Tract012513
Assessed Land Value$69,713
Assessed Improvement Value$232,193
Assessment Year2025
About this property
NEW HOUSE 4 B4DROOMS 3.5 BATHS OFFICE 2 CAR GARAGE TILE FLOORS GRANITE TOPS COVERED PATIO WOOD FENCE LAUNDRY ROOM TANKLESS WATER HEATER CALL LISTING AGENT FOR ARCHITECTURAL SPECIFICATIONS SPRINKLER SYSTEM
Investor Tools
$308,000
Estimated Property Value
$233,135Estimated Mortgage Balance
$74,865Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,406
$301,906
2025
$69,713
$232,193
$301,906
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,406
$301,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$256,763
Yes
First
Jun 9, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,135
$74,865
24%
76%
$1,540/mo
