$545,357
NAL Estimated Property Value7462 Kathryn Dr, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APNR-5043-00A-0190-1
Lot Number19
SubdivisionMeadows Of Preston Phase I (Cfr)
Land UseResidential
Legal DescriptionMEADOWS OF PRESTON PHASE I (CFR), BLK A, LOT 19
Census Tract030404
Assessed Land Value$225,000
Assessed Improvement Value$320,357
Assessment Year2025
About this property
Beautiful, bright and spacious 4 bedroom, 3 bath home located at highly desirable Meadows of Preston subdivision. Luxury vinyl waterproof planks through the house, no carpets. Large family room with fire place. Granite counter top in the kitchen. Lots of cabinet and counter spaces. One bedroom down, 3 bedrooms are up and plus one game room. Ceiling fan in each room. Large back yard with wide driveway. Convenient location to restaurant, shopping, schools and park. Nice and clean, ready to move in.
Investor Tools
$545,357
Estimated Property Value
$121,090Estimated Mortgage Balance
$424,267Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,272 /month
Positive
Cash Flow Estimate:
$1,091 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,186
$545,357
2025
$225,000
$320,357
$545,357
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,186
$545,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$172,900
No
First
Mar 21, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,090
$424,267
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
N/A
+$3,860/mo
8.5%
