$236,000
NAL Estimated Property Value7470 Tiffany Meadows Lane, Fort Worth, TX, 76140
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Exterior FeaturesPrivate Entrance
Lot Size6,926 sqft
Building Information
Year Built1984
Stories1
Land Information
APN500-12R-6RAR
Lot Number6RAR
SubdivisionAlta Mesa Addition
Land UseResidential
Legal DescriptionALTA MESA ADDITION BLOCK 12R LOT 6RAR
Census Tract106004
Assessed Land Value$30,000
Assessed Improvement Value$186,824
Assessment Year2025
About this property
Amazing investment opportunity! Full duplex; Each side has 2 bedrooms, 1 bath with long term tenants. Updates complete to 7472 prior to leasing to current tenants. Great location! MULTIPLE OFFERS;
Investor Tools
$236,000
Estimated Property Value
$170,478Estimated Mortgage Balance
$65,522Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,802
$216,824
2025
$30,000
$186,824
$216,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,802
$216,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$183,938
No
First
Jun 27, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,478
$65,522
27%
72%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,103/mo
+$1,367/mo
12.6%
