$306,000
NAL Estimated Property Value7497 Hana Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Water Heater
FlooringTile
Exterior
Lot Size6,952 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN79-1401-0020-0180-00
Lot Number18
SubdivisionRosewood Estates Section One
Land UseResidential
Legal DescriptionLOT 18 BLK 2 ROSEWOOD ESTATES SECTION ONE (2020 PLAT C1-3878-80 CCMR FILED 05/10/2019)
Census Tract012513
Assessed Land Value$67,763
Assessed Improvement Value$260,161
Assessment Year2025
About this property
This beautiful 3-bedroom, 2.5-bath brick home is ready to become your forever home! With spacious living areas, including an office, a modern kitchen, and a cozy backyard. This home is perfect for relaxation or entertaining. It offers everything you need for comfortable living. Located in a welcoming neighborhood with easy access to everything you need, this home is waiting for you to make lasting memories.
Investor Tools
$306,000
Estimated Property Value
$287,974Estimated Mortgage Balance
$18,026Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,088
$298,013
2025
$67,763
$260,161
$327,924
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,088
$298,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$293,584
Yes
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,974
$18,026
5%
94%
$1,761/mo
