$234,000
NAL Estimated Property Value75 Willowwood Cir, Spring, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces1
Land Information
APN9576-00-02700
Lot Number27
SubdivisionWillow Bend Townhomes
Land UseResidential
Legal DescriptionWILLOW BEND TOWNHOMES, LOT 27
Census Tract691302
Assessed Land Value$10,120
Assessed Improvement Value$184,705
Assessment Year2025
About this property
Spacious townhome located in central Woodlands. 2 Bedroom 2.1 bath. Tile throughout the first floor, carpet and laminate on the second floor. Custom built-in shelves. Refrigerator, washer and dryer included.
Investor Tools
$234,000
Estimated Property Value
$74,461Estimated Mortgage Balance
$159,539Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,587
$194,825
2025
$10,120
$184,705
$194,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,587
$194,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$93,750
No
First
Aug 26, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,461
$172,539
69%
32%
$563/mo
