$303,000
NAL Estimated Property Value7500 Back Acres Rd, Amarillo, TX, 79119
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesBrick
Lot Size3.08 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces6
Land Information
APNR-001-1150-0210
SubdivisionBack Acres
Land UseResidential
Legal DescriptionBACK ACRES, W 205FT EACH OF 19 & 20 & ALL OF 21 AND 22, 3.0800 ACRES
Census Tract021707
Assessed Land Value$17,735
Assessed Improvement Value$259,501
Assessment Year2025
About this property
Come see this beautiful 3 bed, 2 bath home on 3 acre corner lot, conveniently located between Canyon, and Amarillo. **More Pictures Coming Soon****
Investor Tools
$303,000
Estimated Property Value
$270,985Estimated Mortgage Balance
$32,015Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,622
$277,236
2025
$17,735
$259,501
$277,236
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,622
$277,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$254,308
Yes
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,985
$32,015
10%
89%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,775/mo
$-225/mo
6.1%
