$307,000
NAL Estimated Property Value7500 CASTLEMAN Road, Amarillo, TX 79119-2201
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,449 sqft
Building Information
Garage Spaces2
Land Information
APN000000308576
Lot Number56
SubdivisionHeritage Hills # 18
Land UseVacant Residential Lot
Legal DescriptionHERITAGE HILLS # 18, LOT 056, BLK 0013, 0.1707 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessment Year2025
About this property
Like-new and move-in ready, this well maintained home sits on a secluded cul-de-sac lot in a desirable school district. The home, with 3 bedrooms and 2 bathrooms, offers comfortable living spaces and great flow for everyday living. With its quiet location and well-kept condition, this property is a fantastic opportunity for buyers looking for a home that is truly like new in a great location. *seller is open to continue to show the property
Investor Tools
$307,000
Estimated Property Value
$560,318Estimated Mortgage Balance
$307,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$22,500
2025
$22,500
N/A
$22,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$22,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Purchase Money Mortgage
$284,747
No
First
Jun 4, 2025
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$560,318
N/A
0%
183%
$3,416/mo
