$781,885
NAL Estimated Property Value7500 Moon Rock Rd, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size8,999 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04225004060000
Lot Number6
SubdivisionLacrosse Subd Sec 1
Land UseResidential
Legal DescriptionLOT 6 BLK A LACROSSE SUBD SEC 1
Census Tract036700
Assessed Land Value$300,000
Assessed Improvement Value$481,885
Assessment Year2025
About this property
Both front and back yards of this great Newmark home have multiple fabulous oak trees that provide hours of shade for entertaining and play. Walk mere steps to the acclaimed Clayton Elementary. When you enter the home enjoy the bonus front study, 2 living areas and large spacious bedrooms. Master suite has walk-in closet, double vanity, upgraded shower and separate tub. Kitchen has many recently replaced appliances. Replaced over the breakfast bar lighting. Wonderful hardwoods. Come see!Restrictions: Yes
Investor Tools
$781,885
Estimated Property Value
$458,292Estimated Mortgage Balance
$324,369Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,691 /month
Positive
Cash Flow Estimate:
$1,564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,417/month
$353/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,094
$781,885
2025
$300,000
$481,885
$781,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,094
$781,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Conventional
$482,500
No
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,292
$323,593
41%
59%
$2,893/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$3,246/mo
$-116/mo
4.8%
