Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$458,949

NAL Estimated Property Value

7501 Arborside Drive, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,614 Sq Ft
price_per_sqft$109.03 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Wood

Exterior

Lot Size10,237 sqft

Building Information

Year Built1992
Stories1
Garage Spaces4

Land Information

APN3095-000E-0005-00-0R
Lot Number5
SubdivisionBayview Estates
Land UseResidential
Legal DescriptionBAYVIEW ESTATES, BLOCK E, LOT 5
Census Tract040104
Assessed Land Value$165,000
Assessed Improvement Value$293,949
Assessment Year2025

About this property

Seller offering buyer contributions with all reasonable offers. Seller has painted all rooms and bathrooms, also new neutral color carpet has been installed. This is a fantastic 4 bedroom, raised ceiling, updated floors, large kitchen open to the family room, kitchen has granite and update stainless steel appliances. There are lots of builts in. There is a separate formal living and dining room.

Investor Tools

Property Icon
$458,949
Estimated Property Value
$247,233Estimated Mortgage Balance
$211,716Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$458,949
2025
$165,000
$293,949
$458,949
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$458,949

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Va
$280,000
Yes
First
May 21, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,233
$211,716
46%
54%
$1,679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,679/mo
+$1,941/mo
9.5%

City: Rowlett

7501 Arborside Drive | Property Details | No Agent List