Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$375,000

NAL Estimated Property Value

7502 Bryn Mawr Drive, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,610 Sq Ft
price_per_sqft$130.23 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size7,550 sqft

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces2

Land Information

APN44016420080350000
Lot Number35
SubdivisionPrinceton Park
Land UseResidential
Legal DescriptionPRINCETON PARK PH 3 BLK 8 LT 35 INT202200273551 DD10112022 CO-DC 0164200803500 1CW01642008
Census Tract018150
Assessed Land Value$90,000
Assessed Improvement Value$285,000
Assessment Year2025

About this property

Awesome opportunity to make this property your own. This home features 4 full sized bedrooms, 2 living rooms, an office, and a pool. Master suite downstairs with all other bedrooms and gameroom upstairs. Galley, eat-in kitchen features granite countertops, black appliances, plumbed for gas, and plenty of storage space. Outdoor pool with deck for those hot summer days! Home is being sold as-is, where-is. Seller has no inspections or reports on file for the property. Buyer to verify any and all information provided in this listing.

Investor Tools

Property Icon
$375,000
Estimated Property Value
$193,236Estimated Mortgage Balance
$181,764Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,826
$375,000
2025
$90,000
$285,000
$375,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,826
$375,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$207,000
No
First
Oct 11, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,236
$181,764
48%
52%
$1,242/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,242/mo
+$2,378/mo
11.6%

City: Rowlett

7502 Bryn Mawr Drive | Property Details | No Agent List