$557,000
NAL Estimated Property Value7502 Greengrass Meadows Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,579 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1418800020012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 2 ELYSON SEC 28
Census Tract543005
Assessed Land Value$123,668
Assessed Improvement Value$420,371
Assessment Year2025
About this property
MLS# 39094090 - Built by Highland Homes - Ready Now! ~ Dramatic entrance with soaring ceilings. With the mindset so many of us share that the kitchen is the heart of the home, this plan doesn't disappoint with those using it able to easily interact and see everyone whether their guests or family are in the keeping area, dining area, family room, or even the covered patio. Kitchen has 2 large islands and plenty of storage.
Investor Tools
$557,000
Estimated Property Value
$503,481Estimated Mortgage Balance
$53,519Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,368 /month
Positive
Cash Flow Estimate:
$1,456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,370
$544,039
2025
$123,668
$420,371
$544,039
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,370
$544,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$548,250
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$503,481
$40,558
7%
90%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,438/mo
$-1,558/mo
6.2%
