$465,000
NAL Estimated Property Value7503 Spiceberry Lodge Ct, Katy, TX, 77493
$488,596 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,224 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1444220020030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 2 ELYSON SEC 33
Census Tract543005
Assessed Land Value$96,032
Assessed Improvement Value$353,704
Assessment Year2025
About this property
MLS# 67772667 - Built by Highland Homes - Ready Now! ~ A long entry with two bedrooms, a study, and entertainment room tucked away lead to open family, kitchen, and dining spaces. There is a three-car tandem garage. Relax on the covered patio at the end of the day.
Investor Tools
$465,000
Estimated Property Value
$442,539Estimated Mortgage Balance
$22,461Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$488,595
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,192
$449,736
2025
$96,032
$353,704
$449,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,192
$449,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premia Mortgage Llc
Conventional
$467,500
No
First
Jun 22, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,539
$31,461
6%
95%
$2,803/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,147/mo
$-1,267/mo
7.4%
