Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$280,000

NAL Estimated Property Value

7504 Kingsmill Ter, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,585 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.03 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl

Exterior

Lot Size6,669 sqft

Building Information

Year Built1978
Stories1
Garage Spaces2

Land Information

APN14785-4-9
Lot Number9
SubdivisionFriars Square Addition
Land UseResidential
Legal DescriptionFRIARS SQUARE ADDITION BLOCK 4 LOT 9
Census Tract106513
Assessed Land Value$45,000
Assessed Improvement Value$229,404
Assessment Year2025

About this property

Welcome to 7504 Kingsmill, this recently renovated home has the farm house charm in the city. Hosting 3 bedrooms and 2 full bathroom, an open floor plan and galley kitchen with stainless steel appliances. The fireplace is wood burning; so perfect for those cooler nights when fall and winter finally get back to Texas. There are solar panels on the home that keep the electricity bill low. LVP flooring in the main living rooms and meticulously maintained. The backyard has a covered patio and privacy fence. There have been several updates done through out the home. Almost forgot to mention, NO HOA!! Come see what this home has to offer.

Investor Tools

Property Icon
$280,000
Estimated Property Value
$144,575Estimated Mortgage Balance
$135,425Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,469
$274,404
2025
$45,000
$229,404
$274,404
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,469
$274,404

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$162,400
No
First
Sep 14, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,575
$135,425
48%
52%
$974/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$974/mo
+$953/mo
8.3%

City: Fort Worth

7504 Kingsmill Ter | Property Details | No Agent List