$258,000
NAL Estimated Property Value7504 Magnolia Ln, New Ulm, TX, 78950
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet
Exterior
Lot Size3.07 acres
Land Information
APN53148
SubdivisionThos Hill
Land UseResidential
Legal DescriptionA048 THOS HILL TRACT 5 REAL PROPERTY MH
Census Tract760400
Assessed Land Value$94,568
Assessed Improvement Value$97,979
Assessment Year2025
About this property
Want a secluded getaway in the country? Look at this 3 acre piece of land cleared just enough to have a nice front and back yard!!! Also you have a shower house to use after you get done working in the yard!
Investor Tools
$258,000
Estimated Property Value
$192,485Estimated Mortgage Balance
$65,515Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,731
$190,847
2025
$94,568
$97,979
$192,547
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,731
$190,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$206,196
Yes
First
Oct 28, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,485
$20,515
9%
75%
$1,237/mo
