$282,000
NAL Estimated Property Value7506 Seascape Dr, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,778 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440106000D0170000
SubdivisionLakecrest Estates
Land UseResidential
Legal DescriptionLAKECREST ESTATES BLK D LT 17 INT201500254631 DD09152015 CO-DC 0106000D01700 1CW0106000D
Census Tract018135
Assessment Year2025
About this property
Great home with open layout on a large treed lot in a quiet neighborhood. The well laid out kitchen boasts a gas cooktop and stainless steel appliances. The home features two fenced in backyard areas complete with privacy fencing and one side has a large deck area. This also has a large shed for storage. It has a unique layout with a room for pets accessible from kitchen area or master bathroom. This home is must see.
Investor Tools
$282,000
Estimated Property Value
$119,681Estimated Mortgage Balance
$162,319Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,420
$272,760
2025
N/A
N/A
$272,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,420
$272,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Credit Line (Revolving) / Heloc
$140,000
No
First
Feb 20, 2019
Feb 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,681
$162,319
57%
42%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$840/mo
+$1,860/mo
11.5%
