$381,000
NAL Estimated Property Value7508 Lake Highlands Dr, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
Exterior
Lot Size10,467 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN23120-19-7
Lot Number7
SubdivisionLake Country Estates Addition
Land UseResidential
Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 19 LOT 7
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$229,930
Assessment Year2025
About this property
Just minutes from the sparkling waters of Eagle Mountain Lake, this home offers the perfect blend of timeless charm and everyday comfort. Located near top-rated Lake Country Schools, enjoy easy access to the lake, greenbelt, shopping, restaurants, and more. Whether you’re a boater, nature enthusiast, or looking for a close-knit community, this location truly has it all!
Investor Tools
$381,000
Estimated Property Value
$307,111Estimated Mortgage Balance
$73,889Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,996
$319,930
2025
$90,000
$229,930
$319,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,996
$319,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rwa Credit Spv I Llc
Commercial
$308,000
No
First
Apr 23, 2026
May 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,111
$73,889
19%
81%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,947/mo
+$763/mo
8.5%
