$342,000
NAL Estimated Property Value751 Caylor Cv, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,364 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR90664
Lot Number6
SubdivisionS7515 - Riverside Grove Subdivision Phas
Land UseResidential
Legal DescriptionRIVERSIDE GROVE SUBDIVISION PHASE 6, BLOCK L, LOT 6, ACRES 0.1920
Census Tract950301
Assessed Land Value$100,446
Assessed Improvement Value$233,683
Assessment Year2025
About this property
This is a lovely 2 story home on a quiet cul-de-sac with lots of room, PERFECT FOR LARGER FAMILY, with two living areas, walk-in closets and lots of yard space! This home boasts a covered patio and lots of upgrades throughout! You don't want to miss the opportunity to own this gorgeous home! The house is ONLY being sold with Owner Financing, no other financing will be considered.Restrictions: Yes
Investor Tools
$342,000
Estimated Property Value
$254,847Estimated Mortgage Balance
$87,607Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,102
$334,129
2025
$100,446
$233,683
$334,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,102
$334,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Acc Mortgage Inc
Conventional
$273,000
No
First
Sep 19, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,847
$88,153
25%
75%
$1,637/mo
