$315,276
NAL Estimated Property Value751 Tanglewood Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,200 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN126.2603.00110
Lot Number11
Land UseResidential
Legal DescriptionLOT 11 BLK 1 CREEKSIDE ADDITION PH IV
Census Tract130218
Assessed Land Value$46,000
Assessed Improvement Value$269,276
Assessment Year2025
About this property
Updated home in great Burleson Neighborhood! All new interior paint, flooring,and light fixtures. Kitchen and bathrooms feature new quartz countertops, and new updated plumbing fixtures along with stainless appliance package. Master bath has new tile shower and 2 walk in closets. Additional room could be playroom, office, workout room or study. Backyard is fenced and has large storage building. Must see!
Investor Tools
$315,276
Estimated Property Value
$300,394Estimated Mortgage Balance
$14,882Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,892 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,242
$315,276
2025
$46,000
$269,276
$315,276
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,242
$315,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$294,467
Yes
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,394
$14,882
4%
95%
$1,837/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,837/mo
+$183/mo
7.7%
