$212,760
NAL Estimated Property Value7510 Holly Hill Drive 102, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size2.94 acres
Building Information
Year Built1979
Stories2
Roof Type105
Land Information
APN00000367738120000
Lot Number4-5,7-8
SubdivisionHolly Park Condominiums
Land UseResidential
Legal DescriptionHOLLY PARK CONDOS LTS 7-8 & PT LTS 4-5-6-HOLLY HILL BLDG A UNIT 102 & 1.666% CE INT202200232853 DD08262022 CO-DC 5208 217 000
Census Tract007815
Assessed Land Value$38,440
Assessed Improvement Value$174,320
Assessment Year2025
About this property
Quiet and peaceful Condo living! Gated community with pool, central location with easy access to transit, balcony, and patio are just a few of the amazing features of this area! Comfortable floor plan, large living area with fireplace, beautiful master bedroom, and in unit space for washer and dryer! Priced to sell - come make this condo your own TODAY!
Investor Tools
$212,760
Estimated Property Value
$162,967Estimated Mortgage Balance
$49,793Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,277 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,152
$212,760
2025
$38,440
$174,320
$212,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,152
$212,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$175,200
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,967
$49,793
23%
77%
$1,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,351/mo
+$214/mo
8.8%
