$1,300,000
7511 Thomas Springs Rd, Austin, TX, 78736
On Market
Highlights
Interior
Exterior
Lot Size5.00 acres
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APN04045501350000
SubdivisionThomas M
Land UseResidential
Legal DescriptionABS 770 SUR 509 THOMAS M ACR 5.0010
Census Tract033000
Assessed Land Value$399,926
Assessment Year2025
About this property
FIVE secluded, peaceful acres with water, septic, dual electric, just 12 miles from downtown Austin. Located in the county but close to the city you get all the benefits of being close to the city without too much regulatory burden. Located in the Austin ETJ, so subject to ETJ rules and the TravisCAD lists this as unzoned. There is a private drive shared to the property off of Thomas Springs Rd. The property is mostly bordered by trees creating a private serene environment.
Investor Tools
$382,905Estimated Mortgage Balance
$408,649Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,484
$345,574
2025
$399,926
N/A
$399,926
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,484
$345,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anthem Bank & Trust
Purchase Money Mortgage
$425,000
No
First
Jan 15, 2021
Jan 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,905
$495,095
56%
49%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,549/mo
$-109/mo
3.7%
