$302,000
NAL Estimated Property Value7512 Aster Ln, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN79-1401-0020-0030-00
Lot Number3
SubdivisionRosewood Estates Section One
Land UseResidential
Legal DescriptionLOT 3 BLK 2 ROSEWOOD ESTATES SECTION ONE (2020 PLAT C1-3878-80 CCMR FILED 05/10/2019)
Census Tract012513
Assessed Land Value$64,350
Assessed Improvement Value$238,768
Assessment Year2025
About this property
NEW HOUSE UNDER CONSTRUCTION 4 BEDROOMS 3 BATHS 2 CAR GARAGE TILE FLOORS GRANITE TOPS HIGH CEILINGS
Investor Tools
$302,000
Estimated Property Value
$166,081Estimated Mortgage Balance
$135,919Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,632
$276,486
2025
$64,350
$238,768
$303,118
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,632
$276,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$186,558
Yes
First
Aug 6, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,081
$135,919
45%
55%
$1,119/mo
