Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$353,712

NAL Estimated Property Value

7513 Rock Garden Trl, Fort Worth, TX, 76123

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,621 Sq Ft
price_per_sqft$93.48 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size5,663 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN42437D-4-12
Lot Number12
SubdivisionTrail Lake Estates Addn-Ft Wth
Land UseResidential
Legal DescriptionTRAIL LAKE ESTATES ADDN-FT WTH BLOCK 4 LOT 12
Census Tract105515
Assessed Land Value$35,000
Assessed Improvement Value$318,712
Assessment Year2025

About this property

BACK ON THE MARKET. Welcome home to this newly renovated home with 2 story ceiling soaring high at 18 feet. This First Texas Home is located in Fort Worth ISD. Home has been recently repainted and ready for the next home owner to enjoy. With the master bedroom downstairs, you'll find 4 other bedrooms and a massive game room upstairs. The carpet was replaced last year. All appliances and roof was replaced 2 years ago. 2 HVAC units was replaced in 2017 and 2018. Come see it today!!!! Matterport virtual tour is available.

Investor Tools

Property Icon
$353,712
Estimated Property Value
$228,753Estimated Mortgage Balance
$124,959Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,122 /month
Positive
Cash Flow Estimate:
$707 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,796
$353,712
2025
$35,000
$318,712
$353,712
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,796
$353,712

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$250,500
No
First
Oct 8, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,753
$124,959
35%
65%
$1,502/mo

City: Fort Worth

7513 Rock Garden Trl | Property Details | No Agent List