$361,000
NAL Estimated Property Value7514 Orchard Hills Lane, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,530 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3007-02-003-0010-901
Lot Number1
SubdivisionGreatwood Crossing Sec 2
Land UseResidential
Legal DescriptionGREATWOOD CROSSING SEC 2, BLOCK 3, LOT 1
Census Tract674602
Assessed Land Value$33,345
Assessed Improvement Value$310,868
Assessment Year2025
About this property
Great investment property, AS IS SALE, price is set to sell, call today for more details!!!
Investor Tools
$361,000
Estimated Property Value
$129,375Estimated Mortgage Balance
$231,625Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,635
$344,213
2025
$33,345
$310,868
$344,213
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,635
$344,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Commercial
$150,000
No
First
Jun 20, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,375
$231,625
64%
36%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,800/mo
+$780/mo
8.6%
