$240,000
NAL Estimated Property Value7519 Yucca Field Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,548 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1259430010010
Lot Number10
SubdivisionYaupon Ranch
Land UseResidential
Legal DescriptionLT 10 BLK 1 YAUPON RANCH SEC 4
Census Tract543009
Assessed Land Value$47,074
Assessed Improvement Value$163,341
Assessment Year2025
About this property
ISN'T A BETTER OPPORTUNITY TO HAVE THE COZY HOME OF YOUR DREAMS, GOOD LOCATION EASY ACCESS TO MAYOR ROADS, AND SURROUNDED BY GREAT COMMUNITY'S
Investor Tools
$240,000
Estimated Property Value
$152,659Estimated Mortgage Balance
$87,341Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,263
$210,415
2025
$47,074
$163,341
$210,415
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,263
$210,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$171,830
Yes
First
Aug 24, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,659
$84,341
35%
64%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,631/mo
+$889/mo
12.6%
