Last 24 Hours
$76,900
NAL Estimated Property Value7520 Hornwood Drive 404, Houston, TX, 77036
Off Market
1 Beds
1 Bath
721 Sq Ft
$83.08 / sqft
Built in 1966Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile
Building Information
Year Built1966
Stories1
Land Information
APN1141740190004
SubdivisionThe Sussex Condo West
Land UseResidential
Legal DescriptionUNIT 404 FLOOR 4 .370 INT COMMON LAND & ELE THE SUSSEX CONDO WEST
Census Tract432806
Assessed Land Value$14,611
Assessed Improvement Value$62,289
Assessment Year2025
About this property
This is the one, close to many shopping centers, major freeways, hospital and college. and has many amenities you want at the building. Tennis Courts, pool, Laundry area downstairs. The Unit it self has had a a significant remodel. New bathroom area and Tile through out the house. Kitchen was remodeled and the refrigerator is included. Schedule your appointment to view this unit today.
Investor Tools
$76,900
Estimated Property Value
$0Estimated Mortgage Balance
$76,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$461 /month
Positive
Cash Flow Estimate:
$154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,463
$76,900
2025
$14,611
$62,289
$76,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,463
$76,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$76,900
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$310/mo
+$785/mo
17.1%
12.4%