$920,652
NAL Estimated Property Value7520 Vincik Ehlert Road, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringConcrete, Stone
Exterior
Lot Size15.24 acres
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces4
Land Information
APN7493-01-001-0050-901
Lot Number4
SubdivisionStephenson Acres
Land UseResidential
Legal DescriptionSTEPHENSON ACRES, BLOCK 1, LOT 4 - 6, ACRES 15.2376
Census Tract675401
Assessed Land Value$574,704
Assessed Improvement Value$345,948
Assessment Year2025
About this property
Looking for country living ? This 15 acres property can be anything you want it to be. How about a rest house to get away from a busy city perhaps? You will have enough outdoor for horses, build your shop , fun BBQ parties and more. With a little bit of TLC your family can enjoy this 3 bedrooms that offer a large living room , kitchen and formal dining room. Very large primary bedroom that offer a double sink, shower with a separate garden tub! Minutes away from Highway 59 and shopping. An absolute must see for this price and location.
Investor Tools
$920,652
Estimated Property Value
$388,571Estimated Mortgage Balance
$532,081Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,524 /month
Positive
Cash Flow Estimate:
$1,841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,365
$920,652
2025
$574,704
$345,948
$920,652
No
Tax History
Year
Tax Paid
Assessed Value
2025
$15,365
$920,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Purchase Money Mortgage
$416,250
No
First
Oct 14, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,571
$532,081
57%
42%
$2,496/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,496/mo
$-774/mo
2.2%
