$479,079
NAL Estimated Property Value7522 Townsend Bunting Trail, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Microwave, Gas Cooktop
FlooringCarpet, Tile
Exterior
Lot Size6,874 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1444220010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 ELYSON SEC 33
Census Tract543005
Assessed Land Value$86,906
Assessed Improvement Value$392,173
Assessment Year2025
About this property
MLS# 43825846 - Built by Highland Homes - Ready Now! ~ The moment you enter this fabulous home you will be proud to call this your home. Beautiful kitchen/dining area is great for entertaining friends and family. Entertainment room is where family and friends can hang out. The extended master suite is the perfect retreat to curl up and read your favorite book. Katy ISD and a 3-car garage.
Investor Tools
$479,079
Estimated Property Value
$235,243Estimated Mortgage Balance
$243,836Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$1,280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,702
$479,079
2025
$86,906
$392,173
$479,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,702
$479,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$252,000
No
First
Oct 11, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,243
$243,836
50%
49%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,791/mo
+$89/mo
7.2%
