$209,000
NAL Estimated Property Value7523 Antoine Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Cooktop, Dishwasher, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size10,555 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN1011960000003
Lot Number3
SubdivisionInwood Forest
Land UseResidential
Legal DescriptionLT 3 BLK 1 INWOOD FOREST SEC 7
Census Tract532700
Assessed Land Value$33,982
Assessed Improvement Value$159,310
Assessment Year2025
About this property
Welcome to this charming four-bedroom home, ready for your personal touch and creative vision! Located on a main street, this property offers both convenience and privacy with no rear neighbors. Surrounded by mature trees, the home provides a peaceful setting and great potential with some updating. Featuring a living room, formal living room, and a generous backyard, it’s ideal for those looking to customize their dream home. Don’t miss this fantastic opportunity to transform this property into something truly special!
Investor Tools
$209,000
Estimated Property Value
$126,333Estimated Mortgage Balance
$82,667Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$91/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$51
$193,292
2025
$33,982
$159,310
$193,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$51
$193,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phuong Thi Nguyen
Purchase Money Mortgage
$130,000
No
First
Oct 29, 2024
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,333
$85,667
40%
60%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,140/mo
+$1,086/mo
12.8%
