$265,000
NAL Estimated Property Value7523 Drifting Willow Ct, Cypress, TX, 77433
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet
Exterior
Lot Size5,171 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1241130060035
Lot Number35
SubdivisionYaupon Ranch
Land UseResidential
Legal DescriptionLT 35 BLK 6 YAUPON RANCH SEC 2
Census Tract543009
Assessed Land Value$46,761
Assessed Improvement Value$193,928
Assessment Year2025
About this property
Location, Location, Location! This cozy two-story home is located in a cul-de-sac, featuring 3 bedrooms, a game room, a family room, and a flex/office-room downstairs. New paint, brand new carpet, and a peaceful private yard. Move-in ready!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,906
$240,689
2025
$46,761
$193,928
$240,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,906
$240,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$144,700
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,123
$6,877
2%
98%
$1,768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,768/mo
+$1,482/mo
14.7%
