Last 24 Hours
$166,000
NAL Estimated Property Value7525 County Road 305, Grandview, TX, 76050
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3.79 acres
Land Information
APN126.3215.00020
Lot Number2R
Land UseAgriculture / Farming
Legal DescriptionLOT 2R BLK 1 DAWSON ACRES
Census Tract130501
Assessed Land Value$106,036
Assessment Year2025
About this property
This picturesque 3.787 acres of land is nestled in the serene countryside of Grandview, Texas. This property is the perfect spot to build your dream home. Conveniently located just minutes from downtown Grandview, you’ll have easy access to small town conveniences and approx 40 minutes to downtown Fort Worth. No water currently on land but Johnson County Special Utility District services the area and is close. There is a box where the electric meter goes but no meter has been installed. Land can be purchased with bordering one acre and home. MLS# 20664259.
Investor Tools
$166,000
Estimated Property Value
$138,223Estimated Mortgage Balance
$27,777Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$70/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6
$106,036
2025
$106,036
N/A
$106,036
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6
$106,036
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Conventional
$140,000
No
First
Aug 22, 2024
Sep 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,223
$27,777
16%
83%
$1,114/mo
12.4%