$189,860
NAL Estimated Property Value7525 Holly Hill 11, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringLaminate
Exterior
Lot Size2.73 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN00000367726300000
Lot Number6A
SubdivisionHolly Glen Condos
Land UseResidential
Legal DescriptionHOLLY GLEN CONDOS BLK 16/5207 LOT 6A BLDG B UNIT 11 CE 1.4049% INT202200314256 DD12122022 CO-DC 5207 016 06A00 3005207 016
Census Tract007815
Assessed Land Value$25,040
Assessed Improvement Value$164,820
Assessment Year2025
About this property
Adorable newly Renovated Condo with a touch of Extravagant taste. This Beauty features Stainless Steel Appliances, Hardwood Flooring, Ceramic Tile, Exquisite Quartz Countertops, Ceiling Lighting and a Backyard view with an Amazing View and Privacy. Hurry this one won't last long!!!
Investor Tools
$189,860
Estimated Property Value
$168,285Estimated Mortgage Balance
$21,575Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,139 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
$344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,472
$189,860
2025
$25,040
$164,820
$189,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,472
$189,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$179,635
No
First
Dec 12, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,285
$21,575
11%
89%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,422/mo
$-96/mo
8.4%
