$295,000
NAL Estimated Property Value753 Desert Star Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,813 sqft
Building Information
Year Built2006
Roof Type105
Garage Spaces2
Land Information
APNH771-000-0110-3800
Lot Number38
SubdivisionHorizon Mesa #2
Land UseResidential
Legal Description11 HORIZON MESA #3 LOT 38 (7812.65 SQ FT)
Census Tract010371
Assessed Land Value$24,454
Assessed Improvement Value$263,755
Assessment Year2025
About this property
LOOK! This beautiful brand new home is ready for you! Featuring 4 bedrooms, 3 baths this home comes with an open kitchen and a large pantry. Designed to entertain friends and family. Stone countertops, spray foam insulation, synthetic stucco are some of the amenities this home comes with. Check it out today!
Investor Tools
$295,000
Estimated Property Value
$328,377Estimated Mortgage Balance
$295,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$894/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,254
$288,209
2025
$24,454
$263,755
$288,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,254
$288,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Va
$330,775
Yes
First
Dec 23, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,377
N/A
0%
111%
$1,984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,984/mo
$-494/mo
6.1%
