Last 24 Hours
$168,000
NAL Estimated Property Value7530 Brownsville St, Houston, TX, 77020
Off Market
3 Beds
1 Bath
1,168 Sq Ft
$145.12 / sqft
Built in 1948Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
HeatingExterior
Lot Size5,001 sqft
Building Information
Year Built1948
Stories1
Garage Spaces4
Land Information
APN0181020000014
Lot Number14,15
SubdivisionHouston Harbor
Land UseResidential
Legal DescriptionLTS 14 & 15 BLK 40 HOUSTON HARBOR
Census Tract211900
Assessed Land Value$85,000
Assessed Improvement Value$65,267
Assessment Year2025
About this property
A unique blend of Traditional and Victorian home nestled in the heart of the traditional Denver Harbor. Open floorplan offers comfort for relax family living and for those family gatherings. There has been upgrades/remodeling over the recent years. Come see the pride the owners have had in maintaining this property. Location!! Conveniently located Inside the 610 Loop in Denver Harbor, close to I-10 and Downtown. Only minutes from Downtown and The Medical Center.
Investor Tools
$168,000
Estimated Property Value
$159,141Estimated Mortgage Balance
$8,859Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,017 /month
Positive
Cash Flow Estimate:
$339 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,144
$150,267
2025
$85,000
$65,267
$150,267
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,144
$150,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$166,429
Yes
First
Dec 15, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,141
$7,859
4%
95%
$998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$998/mo
+$724/mo
12.3%
12.4%