$204,000
NAL Estimated Property Value7530 Shaddock Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,831 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1149360060013
SubdivisionChimney Hill
Land UseResidential
Legal DescriptionLT M BLK 6 CHIMNEY HILL SEC 3 R/P
Census Tract540800
Assessed Land Value$71,771
Assessed Improvement Value$94,829
Assessment Year2025
About this property
NICE 3 BED 2 BATH HOME WITH LOTS OF POTENTIAL, CLOSE TO ALL MAJOR SHOPPING, HIGHWAYS AND ENTERTAINMENT. NEWER HVAC. SELLER TO SELL AS IS.
Investor Tools
$204,000
Estimated Property Value
$116,158Estimated Mortgage Balance
$87,842Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,346
$166,600
2025
$71,771
$94,829
$166,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,346
$166,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$127,200
No
First
Oct 19, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,158
$88,842
43%
57%
$763/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,113/mo
+$1,137/mo
13.2%
