$332,000
NAL Estimated Property Value7531 Clairson Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,548 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1219730020015
Lot Number15
SubdivisionWestgate Amend
Land UseResidential
Legal DescriptionLT 15 BLK 2 WESTGATE SEC 4 AMEND
Census Tract543008
Assessed Land Value$62,081
Assessed Improvement Value$250,782
Assessment Year2025
About this property
Beautiful David Weekley home nestled in Westgate subdivision. This spacious home has 4 bedroom with primary ensuite down. Both formals, Upgraded kitchen with granite counter tops and espresso cabinets. Huge backyard with a covered patio and a pergola. Plenty enough space to build a pool and entertain guest. Located in the sought after Cy-Fair school district. Close to nearby restaurants, entertainment and shopping.
Investor Tools
$332,000
Estimated Property Value
$217,915Estimated Mortgage Balance
$114,085Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$635/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,207
$312,863
2025
$62,081
$250,782
$312,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,207
$312,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$240,000
No
First
Jul 1, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,915
$130,085
37%
66%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,074/mo
+$1,176/mo
11.7%
